Jeannie Niles Real Estate Investment

Indian Creek Villas Palm Desert, CA September '09 UPDATE

Indian Creek Villas
Palm Desert, CA
Update 9-8-2009

Three condos closed escrow:
72756 Willow #3, Palm Desert    66,000 *
72670 Thrush #2, Palm Desert    74,000 *
72667 Raven #3, Palm Desert     76,250

*sold over listing price

7 condos available for sale as of 9/4/09.

Asking prices are $69,800 to 105,000.
3 are REOs.
2 are Short Sales.
2 are regular sellers.

All the condos are selling quickly at prices under $80,000.

The rental market is firming up. We now have all our units rented. We are getting less rent than two years ago ($925 vs. $775/825).

Monthly Annually
Rents 825 9,900 Projected
Vacancy and Credit Loss 41 495
Gross Operating Income 784 9,405
Water & Electric 0 0 Tenant
Gardening 0 0 Tenant
HOA Dues 220 2,640
Repairs & Maintenance 50 600 Projected
Insurance 20 240 Projected
Property Taxes 90 1,080 Projected @ 1.25%
Management 83 990 10% of gross rents collected
Total Operating Expenses 463 5,550
Net Operating Income 321 3,855

Cap rate 5%

Above is a model and no guarantees are implied by broker.

Inventory declined another 5% during the month of August. It’s a great time to buy as these opportunities will decrease as more investors return to the marketplace.

Indian Creek is a basic, no frills, bottom line project that is very well maintained by the Homeowner Association and enjoys home owners, second homes and investors that rent their properties to quality tenants.

There are four units to a building. Unit 1 is all on one floor at ground level. Units 2 and 3 are two story and Unit 4 is a one story upstairs. Square footage ranges from 840 to 924. All units are two bedroom, one bath.

Blog Archives

To view all my blog posts, organized by year, click one of the following links:

Recent Posts
Favorite Posts
Ask Jeannie

Every investor's situation is unique, and I have over 25 years experience solving problems. Use the form below to ask me about your unique needs.

Contact Jeannie

Jeannie Niles Real Estate Investment
P.O. Box 317
Palm Desert, CA 92261

P: (760) 360-4020
F: (760) 340-9069
E: jniles@realestate-investment.com

All content (c) 2005 - 2007, Jeannie Niles || ATOM - RSS
Real Estate Blogs - Blog Catalog Blog Directory Blog Directory & Search engine